18,855,365

           REM Shareholders :

9,831,565

           $ 0.10 Private Placement :

6,589,000

           $ 0.15 Private Placement :

2,266,800

Other :

168,000

$ 0.20 Warrants :

6,589,000

Broker Warrants :

412,500

$ 0.22 Warrants :

2,266,800

FULLY DILUTED:

28,123,665